| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 483 € | - | - | - | - | - | - | 203 559 € | 15 924 € | 40 658 € | 9040 € | 0 € | 8298 € | 0 € | 0 € | 0 € | - | 91 € | - | - | -42 163 € | 0 € | -42 163 € | - | 0 € | -42 163 € |
| 2023 | 290 954 € | - | - | - | - | - | - | 174 127 € | 116 827 € | 4477 € | 8002 € | 0 € | 51 649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 699 € | 0 € | 52 699 € | - | 0 € | 52 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 779 € | 0 € | 7926 € | 0 € | 46 705 € | 0 € | 0 € | 10 959 € | 10 959 € | 57 664 € | - | 46 128 € | 0 € | 0 € | 11 536 € | 57 664 € | 57 664 € |
| 2023 | 83 937 € | 0 € | 9562 € | 0 € | 93 499 € | 0 € | 0 € | 2087 € | 2087 € | 95 586 € | - | 41 887 € | 0 € | 0 € | 53 699 € | 95 586 € | 95 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 080 € | 47.5% | 6130 € | 18 140 € | 6+20% |
| 2023 | 26 500 € | - | 3990 € | 8740 € | 5 |