| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 338 € | - | - | - | - | - | - | 120 164 € | 20 174 € | 6705 € | 236 € | 4 € | 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 691 € | 0 € | 12 691 € | - | 0 € | 12 691 € |
| 2023 | 66 150 € | - | - | - | - | - | - | 65 133 € | 1017 € | 0 € | 69 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 895 € | 0 € | 895 € | - | 0 € | 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3820 € | 0 € | 4283 € | 6011 € | 14 114 € | 0 € | 0 € | 21 666 € | 21 666 € | 35 780 € | - | 19 344 € | 0 € | 0 € | 16 436 € | 35 780 € | 35 780 € |
| 2023 | 373 € | 0 € | 0 € | 8438 € | 8811 € | 0 € | 0 € | 4177 € | 4177 € | 12 988 € | - | 9243 € | 0 € | 0 € | 3745 € | 12 988 € | 12 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 520 € | 18.3% | 5780 € | 13 770 € | 4+33% |
| 2023 | 24 100 € | - | 4150 € | 11 910 € | 3 |