| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 23 638 € | -23 638 € | 0 € | 12 125 € | 6685 € | 0 € | 0 € | 0 € | 80 548 € | - | 133 866 € | - | - | -82 396 € | 0 € | -82 396 € | - | 0 € | -82 396 € |
| 2024 | 2350 € | - | - | - | - | - | - | 112 439 € | -110 089 € | 0 € | 9280 € | 8878 € | 0 € | 0 € | 0 € | 227 334 € | - | 267 050 € | - | - | -150 207 € | 0 € | -150 207 € | - | 0 € | -150 207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 983 € | 0 € | 75 032 € | 0 € | 130 015 € | 0 € | 0 € | 0 € | 0 € | 130 015 € | - | 374 005 € | 0 € | 0 € | -243 990 € | 130 015 € | 130 015 € |
| 2024 | 60 024 € | 0 € | 1 235 203 € | 0 € | 1 295 227 € | 0 € | 0 € | 0 € | 0 € | 1 295 227 € | - | 1 456 821 € | 0 € | 0 € | -161 594 € | 1 295 227 € | 1 295 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 960 € | 2800.0% | 750 € | 1230 € | 2+100% |
| 2023 | 480 € | - | 180 € | 290 € | 1 |