| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 375 € | - | - | - | - | - | - | 10 381 € | 103 994 € | 0 € | 18 666 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 53 € | - | - | 85 275 € | 18 775 € | 66 500 € | - | 63 100 € | 3400 € |
| 2023 | 109 250 € | - | - | - | - | - | - | 7329 € | 101 921 € | 0 € | 11 077 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 90 838 € | 11 000 € | 79 838 € | - | 44 000 € | 35 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 886 € | 0 € | 1084 € | 0 € | 30 970 € | 0 € | 0 € | 0 € | 0 € | 30 970 € | - | 917 € | 0 € | 0 € | 30 053 € | 30 970 € | 30 970 € |
| 2023 | 32 675 € | 0 € | 6846 € | 0 € | 39 521 € | 0 € | 0 € | 0 € | 0 € | 39 521 € | - | 868 € | 0 € | 0 € | 38 653 € | 39 521 € | 39 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 880 € | 81.1% | 640 € | 2840 € | 10% |
| 2023 | 12 080 € | - | 390 € | 1810 € | 1 |