| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 517 € | 0 € | 0 € | 1255 € | 11 245 € | 8848 € | 417 € | - | - | - | - | - | 1946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2316 € | 111 € | 2205 € | - | 0 € | 2205 € |
| 2024 | 6874 € | 0 € | 0 € | 0 € | 7526 € | 3042 € | 833 € | - | - | - | - | - | 1753 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6280 € | 0 € | -6280 € | - | 0 € | -6280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 395 € | 0 € | 586 € | 0 € | 981 € | 0 € | 0 € | 0 € | 0 € | 981 € | - | 9423 € | 0 € | 0 € | -8442 € | 981 € | 981 € |
| 2024 | 536 € | 0 € | 535 € | 0 € | 1071 € | 0 € | 0 € | 19 167 € | 19 167 € | 20 238 € | - | 30 885 € | 0 € | 0 € | -10 647 € | 20 238 € | 20 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1380 € | 35.8% | 370 € | 1000 € | 10% |
| 2023 | 2150 € | - | 560 € | 1580 € | 1 |