| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 811 378 € | - | - | - | - | - | - | 730 573 € | 80 805 € | 57 827 € | 9825 € | 43 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 196 € | 0 € | 13 196 € | - | 0 € | 13 196 € |
| 2024 | 449 753 € | - | - | - | - | - | - | 420 328 € | 29 425 € | 31 863 € | 5261 € | 66 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7633 € | 0 € | -7633 € | - | 0 € | -7633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 136 824 € | 0 € | 89 062 € | 66 893 € | 292 779 € | 0 € | 0 € | 17 869 € | 17 869 € | 310 648 € | - | 306 424 € | 0 € | 0 € | 4224 € | 310 648 € | 310 648 € |
| 2024 | 44 329 € | 0 € | 76 528 € | 23 327 € | 144 184 € | 0 € | 0 € | 0 € | 0 € | 144 184 € | - | 153 156 € | 0 € | 0 € | -8972 € | 144 184 € | 144 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 470 € | 292.1% | 2350 € | 3830 € | 2+100% |
| 2023 | 4710 € | - | 2280 € | 2420 € | 1 |