| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 974 € | - | - | - | - | - | - | 25 057 € | 10 917 € | 0 € | 248 € | 150 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 819 € | 0 € | 10 819 € | - | 0 € | 10 819 € |
| 2024 | 53 650 € | - | - | - | - | - | - | 42 340 € | 11 310 € | 0 € | 23 € | 5405 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 685 € | 0 € | 16 685 € | - | 0 € | 16 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 058 € | 0 € | 3228 € | 0 € | 32 286 € | 0 € | 6 € | 1841 € | 1847 € | 34 133 € | - | 306 € | 0 € | 0 € | 33 827 € | 34 133 € | 34 133 € |
| 2024 | 19 025 € | 0 € | 4752 € | 0 € | 23 777 € | 0 € | 38 € | 641 € | 679 € | 24 456 € | - | 1448 € | 0 € | 0 € | 23 008 € | 24 456 € | 24 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 39.8% | 2090 € | 3970 € | 2+100% |
| 2023 | 3140 € | - | 1160 € | 2760 € | 1 |