| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 417 € | - | - | - | - | - | - | 23 908 € | 3509 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 7199 € | - | 2190 € | - | - | 8518 € | 0 € | 8518 € | - | 0 € | 8518 € |
| 2024 | 24 057 € | - | - | - | - | - | - | 26 828 € | -2771 € | 2694 € | 3085 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 122 € | - | - | -8672 € | 0 € | -8672 € | - | 0 € | -8672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3596 € | 0 € | 1739 € | 0 € | 5335 € | 0 € | 0 € | 100 € | 100 € | 5435 € | - | 300 € | 0 € | 0 € | 5135 € | 5435 € | 5435 € |
| 2024 | 1121 € | 0 € | 1007 € | 0 € | 2128 € | 0 € | 0 € | 100 € | 100 € | 2228 € | - | 5611 € | 0 € | 0 € | -3383 € | 2228 € | 2228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4900 € | 23.3% | 1910 € | 3250 € | 10% |
| 2023 | 6390 € | - | 1970 € | 3210 € | 1 |