| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 793 € | - | - | - | - | - | - | 18 677 € | -4884 € | 606 € | 460 € | 111 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5839 € | 0 € | -5839 € | - | 0 € | -5839 € |
| 2024 | 17 054 € | - | - | - | - | - | - | 14 023 € | 3031 € | 1746 € | 388 € | 0 € | 235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 662 € | 0 € | 662 € | - | 0 € | 662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1106 € | 0 € | 1490 € | 740 € | 3336 € | 0 € | 0 € | 1302 € | 1302 € | 4638 € | - | 4349 € | 0 € | 0 € | 289 € | 4638 € | 4638 € |
| 2024 | 3830 € | 0 € | 2312 € | 3377 € | 9519 € | 0 € | 0 € | 2547 € | 2547 € | 12 066 € | - | 5937 € | 0 € | 0 € | 6129 € | 12 066 € | 12 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 37.5% | 150 € | 250 € | - |
| 2023 | 640 € | - | 230 € | 410 € | - |