| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 810 € | - | - | - | - | - | - | 1350 € | 52 460 € | 0 € | 14 525 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 935 € | 7900 € | 30 035 € | - | 24 953 € | 5082 € |
| 2024 | 53 774 € | - | - | - | - | - | - | 5768 € | 48 006 € | 0 € | 15 425 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 581 € | 9750 € | 22 831 € | - | 16 184 € | 6647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8946 € | 0 € | 57 € | 0 € | 9003 € | 0 € | 0 € | 0 € | 0 € | 9003 € | - | 1121 € | 0 € | 0 € | 7882 € | 9003 € | 9003 € |
| 2024 | 10 392 € | 0 € | 175 € | 0 € | 10 567 € | 0 € | 0 € | 0 € | 0 € | 10 567 € | - | 1120 € | 0 € | 0 € | 9447 € | 10 567 € | 10 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 750 € | 151.9% | 1580 € | 5680 € | 20% |
| 2023 | 6650 € | - | 1840 € | 4950 € | 2 |