| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 303 534 € | - | - | - | - | - | - | 278 508 € | 25 026 € | 7911 € | 3974 € | 0 € | 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 496 € | 4000 € | 8496 € | - | 0 € | 8496 € |
| 2024 | 174 302 € | - | - | - | - | - | - | 141 417 € | 32 885 € | 7877 € | 4618 € | 597 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 947 € | 1250 € | 19 697 € | - | 0 € | 19 697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 329 € | 0 € | 11 481 € | 3668 € | 25 478 € | 0 € | 0 € | 3103 € | 3103 € | 28 581 € | - | 11 171 € | 0 € | 0 € | 17 410 € | 28 581 € | 28 581 € |
| 2024 | 122 855 € | 0 € | 4700 € | 0 € | 127 555 € | 0 € | 0 € | 2679 € | 2679 € | 130 234 € | - | 105 320 € | 0 € | 0 € | 24 914 € | 130 234 € | 130 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 380 € | 300.2% | 1050 € | 1350 € | 1 |
| 2023 | 8090 € | - | 60 € | 0 € | - |