| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 591 € | - | - | - | - | - | - | 0 € | 31 591 € | 30 527 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1064 € | 0 € | 1064 € | - | 0 € | 1064 € |
| 2024 | 32 673 € | - | - | - | - | - | - | 0 € | 32 673 € | 33 277 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -604 € | 0 € | -604 € | - | 0 € | -604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4531 € | 0 € | 2538 € | 0 € | 7069 € | 0 € | 0 € | 0 € | 0 € | 7069 € | - | 1757 € | 0 € | 0 € | 5312 € | 7069 € | 7069 € |
| 2024 | 3076 € | 0 € | 2282 € | 0 € | 5358 € | 0 € | 0 € | 0 € | 0 € | 5358 € | - | 1110 € | 0 € | 0 € | 4248 € | 5358 € | 5358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 41.9% | 1500 € | 1840 € | 10% |
| 2023 | 2360 € | - | 800 € | 1560 € | 1 |