| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 376 772 € | - | - | - | - | - | - | 194 798 € | 181 974 € | 1540 € | 65 861 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 114 573 € | 1750 € | 112 823 € | - | 7000 € | 105 823 € |
| 2023 | 13 000 € | - | - | - | - | - | - | 5162 € | 7838 € | 626 € | 6696 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 516 € | 0 € | 516 € | - | 0 € | 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 823 € | 0 € | 123 328 € | 235 € | 151 386 € | 0 € | 1000 € | 1119 € | 2119 € | 153 505 € | - | 44 366 € | 0 € | 0 € | 109 139 € | 153 505 € | 153 505 € |
| 2023 | 2090 € | 0 € | 4005 € | 0 € | 6095 € | 0 € | 0 € | 0 € | 0 € | 6095 € | - | 2779 € | 0 € | 0 € | 3316 € | 6095 € | 6095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 860 € | 3153.8% | 22 640 € | 45 490 € | 6+500% |
| 2023 | 3530 € | - | 1090 € | 2430 € | 1 |