| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 466 € | - | - | - | - | - | - | 19 260 € | 16 206 € | 5 € | 15 282 € | 5 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 914 € | 0 € | 914 € | - | 0 € | 914 € |
| 2024 | 47 517 € | - | - | - | - | - | - | 29 457 € | 18 060 € | 0 € | 19 024 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -967 € | 0 € | -967 € | - | 0 € | -967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2846 € | 0 € | 510 € | 0 € | 3356 € | 0 € | 0 € | 0 € | 0 € | 3356 € | - | 1500 € | 0 € | 0 € | 1856 € | 3356 € | 3356 € |
| 2024 | 2167 € | 0 € | 585 € | 0 € | 2752 € | 0 € | 0 € | 0 € | 0 € | 2752 € | - | 1810 € | 0 € | 0 € | 942 € | 2752 € | 2752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8340 € | 86.2% | 3500 € | 4840 € | 10% |
| 2023 | 4480 € | - | 1580 € | 2900 € | 1 |