| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 797 € | - | - | - | - | - | - | 45 729 € | 27 068 € | 15 243 € | 3122 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8703 € | 47 € | 8656 € | - | 0 € | 8656 € |
| 2024 | 82 915 € | - | - | - | - | - | - | 41 660 € | 41 255 € | 26 218 € | 4840 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 197 € | 530 € | 9667 € | - | 0 € | 9667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 191 € | 0 € | 2783 € | 0 € | 21 974 € | 0 € | 0 € | 16 387 € | 16 387 € | 38 361 € | - | 12 138 € | 0 € | 0 € | 26 223 € | 38 361 € | 38 361 € |
| 2024 | 3588 € | 0 € | 6406 € | 0 € | 9994 € | 0 € | 0 € | 11 830 € | 11 830 € | 21 824 € | - | 4257 € | 0 € | 0 € | 17 567 € | 21 824 € | 21 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 810 € | 73.9% | 2900 € | 1670 € | 10% |
| 2023 | 10 240 € | - | 1660 € | 2080 € | 1 |