| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 444 € | - | - | - | - | - | - | 96 783 € | -2339 € | 0 € | 4076 € | 0 € | 2773 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9188 € | 0 € | -9188 € | - | 0 € | -9188 € |
| 2024 | 72 331 € | - | - | - | - | - | - | 60 167 € | 12 164 € | 0 € | 3972 € | 0 € | 1591 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6601 € | 0 € | 6601 € | - | 0 € | 6601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1121 € | 0 € | 559 € | 671 € | 2351 € | 0 € | 0 € | 3197 € | 3197 € | 5548 € | - | 12 824 € | 0 € | 0 € | -7276 € | 5548 € | 5548 € |
| 2024 | 761 € | 0 € | 124 € | 4628 € | 5513 € | 0 € | 0 € | 3663 € | 3663 € | 9176 € | - | 7264 € | 0 € | 0 € | 1912 € | 9176 € | 9176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 960 € | 388.2% | 2390 € | 4100 € | 10% |
| 2023 | 2450 € | - | 700 € | 1750 € | 1 |