| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 338 761 € | - | - | - | - | - | - | 955 449 € | 383 312 € | 15 416 € | 8918 € | 2695 € | 35 € | 0 € | 0 € | 0 € | - | 1432 € | - | - | 360 206 € | 0 € | 360 206 € | - | 0 € | 360 206 € |
| 2023 | 466 937 € | - | - | - | - | - | - | 349 373 € | 117 564 € | 2242 € | 1576 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 721 € | 0 € | 113 721 € | - | 0 € | 113 721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 314 913 € | 0 € | 207 321 € | 233 € | 522 467 € | 0 € | 0 € | 206 028 € | 206 028 € | 728 495 € | - | 151 509 € | 105 993 € | 0 € | 470 993 € | 728 495 € | 728 495 € |
| 2023 | 21 367 € | 0 € | 179 925 € | 0 € | 201 292 € | 0 € | 0 € | 6969 € | 6969 € | 208 261 € | - | 94 440 € | 0 € | 0 € | 113 821 € | 208 261 € | 208 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -34 290 € | 16428.6% | 38 060 € | 74 710 € | 9+125% |
| 2023 | 210 € | - | 7730 € | 15 310 € | 4 |