| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6472 € | - | - | - | - | - | - | 2313 € | 4159 € | 130 € | 2854 € | 0 € | 1368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -193 € | 0 € | -193 € | - | 0 € | -193 € |
| 2024 | 3917 € | - | - | - | - | - | - | 1696 € | 2221 € | 0 € | 2257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 € | 0 € | -36 € | - | 0 € | -36 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 295 € | 0 € | 618 € | 0 € | 913 € | 0 € | 48 € | 0 € | 48 € | 961 € | - | 517 € | 0 € | 0 € | 444 € | 961 € | 961 € |
| 2024 | 602 € | 0 € | 147 € | 0 € | 749 € | 0 € | 68 € | 0 € | 68 € | 817 € | - | 180 € | 0 € | 0 € | 637 € | 817 € | 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 520 € | 188.9% | 200 € | 320 € | 10% |
| 2023 | 180 € | - | 70 € | 110 € | 1 |