| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 137 € | - | - | - | - | - | - | 225 584 € | 28 553 € | 1583 € | 5160 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 810 € | 0 € | 21 810 € | - | 0 € | 21 810 € |
| 2023 | 55 695 € | - | - | - | - | - | - | 17 390 € | 38 305 € | 0 € | 1987 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 318 € | 0 € | 36 318 € | - | 0 € | 36 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 955 € | 0 € | 40 064 € | 0 € | 61 019 € | 0 € | 0 € | 5809 € | 5809 € | 66 828 € | - | 5900 € | 0 € | 0 € | 60 928 € | 66 828 € | 66 828 € |
| 2023 | 36 037 € | 0 € | 4506 € | 0 € | 40 543 € | 0 € | 0 € | 0 € | 0 € | 40 543 € | - | 1425 € | 0 € | 0 € | 39 118 € | 40 543 € | 40 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9660 € | 1154.5% | 2730 € | 7800 € | 10% |
| 2023 | 770 € | - | 30 € | 850 € | 1 |