| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 399 € | - | - | - | - | - | - | 58 805 € | 38 594 € | 6414 € | 1793 € | 0 € | 3068 € | 0 € | 0 € | 0 € | - | 94 € | - | - | 27 225 € | 0 € | 27 225 € | - | 0 € | 27 225 € |
| 2024 | 48 335 € | - | - | - | - | - | - | 64 376 € | -16 041 € | 5363 € | 3746 € | 0 € | 3041 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -28 192 € | 0 € | -28 192 € | - | 0 € | -28 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2500 € | 0 € | 5307 € | 34 155 € | 41 962 € | 0 € | 0 € | 13 759 € | 13 759 € | 55 721 € | - | 0 € | 41 687 € | 0 € | 14 034 € | 55 721 € | 55 721 € |
| 2024 | 8880 € | 0 € | 1272 € | 1000 € | 11 152 € | 0 € | 0 € | 9384 € | 9384 € | 20 536 € | - | 0 € | 33 647 € | 0 € | -13 111 € | 20 536 € | 20 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7920 € | 6500.0% | 2090 € | 5830 € | 3+200% |
| 2023 | 120 € | - | 0 € | 120 € | 1 |