| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 494 € | 0 € | 0 € | 0 € | 4917 € | 1379 € | 0 € | - | - | - | - | - | 3959 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 5238 € | 0 € | 5238 € | - | 0 € | 5238 € |
| 2023 | 2745 € | 0 € | 0 € | 1660 € | 1291 € | 50 € | 0 € | - | - | - | - | - | 2054 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1010 € | 0 € | 1010 € | - | 0 € | 1010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -1049 € | 0 € | 1096 € | 3019 € | 3066 € | 0 € | 2239 € | 778 € | 3017 € | 6083 € | - | 299 € | 0 € | 545 € | 5239 € | 6083 € | 5538 € |
| 2023 | 1421 € | 0 € | 125 € | 0 € | 1546 € | 0 € | 0 € | 278 € | 278 € | 1824 € | - | 813 € | 0 € | 0 € | 1011 € | 1824 € | 1824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 820 € | 1950.0% | 20 € | 800 € | 1-67% |
| 2023 | 40 € | - | 10 € | 30 € | 3 |