| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 73 264 € | - | - | - | - | - | - | 40 045 € | 33 219 € | 5787 € | 4017 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 23 401 € | 0 € | 23 401 € | - | 0 € | 23 401 € |
| 2024 | 79 242 € | - | - | - | - | - | - | 35 320 € | 43 922 € | 19 941 € | 3505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 476 € | 0 € | 20 476 € | - | 0 € | 20 476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 737 € | 0 € | 28 013 € | 0 € | 63 750 € | 0 € | 0 € | 0 € | 0 € | 63 750 € | - | 2904 € | 0 € | 0 € | 60 846 € | 63 750 € | 63 750 € |
| 2024 | 18 597 € | 0 € | 22 149 € | 0 € | 40 746 € | 0 € | 0 € | 0 € | 0 € | 40 746 € | - | 3301 € | 0 € | 0 € | 37 445 € | 40 746 € | 40 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 620 € | 964.1% | 5910 € | 9640 € | 2+100% |
| 2023 | 1280 € | - | 490 € | 800 € | 1 |