| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 351 € | - | - | - | - | - | - | 0 € | 143 351 € | 55 165 € | 2863 € | 0 € | 15 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 906 € | 0 € | 69 906 € | - | 0 € | 69 906 € |
| 2023 | 30 300 € | - | - | - | - | - | - | 0 € | 30 300 € | 17 029 € | 140 € | 0 € | 780 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 351 € | 0 € | 12 351 € | - | 0 € | 12 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 042 € | 0 € | 2275 € | 55 000 € | 84 317 € | 0 € | 0 € | 1805 € | 1805 € | 86 122 € | - | 0 € | 3864 € | 0 € | 82 258 € | 86 122 € | 86 122 € |
| 2023 | 6453 € | 0 € | 0 € | 5949 € | 12 402 € | 0 € | 0 € | 716 € | 716 € | 13 118 € | - | 0 € | 766 € | 0 € | 12 352 € | 13 118 € | 13 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 360 € | - | 1840 € | 4590 € | 2 |
| 2023 | 0 € | - | 0 € | 0 € | - |