| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 860 € | - | - | - | - | - | - | 13 294 € | 9566 € | 0 € | 9028 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 538 € | 0 € | 538 € | - | 0 € | 538 € |
| 2024 | 25 165 € | - | - | - | - | - | - | 14 192 € | 10 973 € | 321 € | 7756 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2894 € | 0 € | 2894 € | - | 0 € | 2894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5522 € | 0 € | 675 € | 0 € | 6197 € | 0 € | 0 € | 987 € | 987 € | 7184 € | - | 952 € | 0 € | 0 € | 6232 € | 7184 € | 7184 € |
| 2024 | 5974 € | 0 € | 675 € | 0 € | 6649 € | 0 € | 0 € | 0 € | 0 € | 6649 € | - | 955 € | 0 € | 0 € | 5694 € | 6649 € | 6649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3420 € | 4175.0% | 1300 € | 2110 € | 2+100% |
| 2023 | 80 € | - | 30 € | 50 € | 1 |