| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 167 635 € | - | - | - | - | - | - | 175 817 € | -8182 € | 13 € | 189 € | 0 € | 4006 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 390 € | 0 € | -12 390 € | - | 0 € | -12 390 € |
| 2024 | 294 680 € | - | - | - | - | - | - | 285 584 € | 9096 € | 0 € | 405 € | 0 € | 5889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2802 € | 0 € | 2802 € | - | 0 € | 2802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 503 € | 0 € | 282 € | 27 500 € | 43 285 € | 0 € | 0 € | 1943 € | 1943 € | 45 228 € | - | 44 816 € | 9000 € | 0 € | -8588 € | 45 228 € | 45 228 € |
| 2024 | 21 155 € | 0 € | 233 € | 40 700 € | 62 088 € | 0 € | 0 € | 2473 € | 2473 € | 64 561 € | - | 51 759 € | 9000 € | 0 € | 3802 € | 64 561 € | 64 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8110 € | 2696.6% | 1310 € | 3010 € | 10% |
| 2023 | 290 € | - | 80 € | 210 € | 1 |