| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 722 € | - | - | - | - | - | - | 18 492 € | 13 230 € | 9036 € | 186 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4008 € | 0 € | 4008 € | - | 0 € | 4008 € |
| 2024 | 32 291 € | - | - | - | - | - | - | 16 129 € | 16 162 € | 6923 € | 93 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9146 € | 0 € | 9146 € | - | 0 € | 9146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 070 € | 0 € | 0 € | 0 € | 14 070 € | 0 € | 0 € | 0 € | 0 € | 14 070 € | - | 0 € | 915 € | 0 € | 13 155 € | 14 070 € | 14 070 € |
| 2024 | 10 011 € | 0 € | 1 € | 0 € | 10 012 € | 0 € | 0 € | 0 € | 0 € | 10 012 € | - | 865 € | 0 € | 0 € | 9147 € | 10 012 € | 10 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4280 € | 1485.2% | 1440 € | 2840 € | 10% |
| 2023 | 270 € | - | 60 € | 210 € | 1 |