| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 130 726 € | - | - | - | - | - | - | 53 712 € | 77 014 € | 0 € | 13 617 € | 2514 € | 5552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 359 € | 12 000 € | 48 359 € | - | 48 000 € | 359 € |
| 2024 | 269 453 € | - | - | - | - | - | - | 98 352 € | 171 101 € | 0 € | 7996 € | 0 € | 4505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 158 600 € | 18 000 € | 140 600 € | - | 72 000 € | 68 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 926 € | 0 € | 8362 € | 0 € | 77 288 € | 0 € | 0 € | 0 € | 0 € | 77 288 € | - | 5529 € | 0 € | 0 € | 71 759 € | 77 288 € | 77 288 € |
| 2024 | 66 328 € | 0 € | 8362 € | 0 € | 74 690 € | 0 € | 0 € | 0 € | 0 € | 74 690 € | - | 3290 € | 0 € | 0 € | 71 400 € | 74 690 € | 74 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 110 € | - | 2250 € | 3670 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |