| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 742 € | - | - | - | - | - | - | 44 813 € | 7929 € | 0 € | 1520 € | 0 € | 4902 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1507 € | 0 € | 1507 € | - | 0 € | 1507 € |
| 2024 | 66 753 € | - | - | - | - | - | - | 50 166 € | 16 587 € | 0 € | 469 € | 21 € | 2637 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 502 € | 0 € | 13 502 € | - | 0 € | 13 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 810 € | 0 € | 171 € | 1748 € | 19 729 € | 0 € | 0 € | 0 € | 0 € | 19 729 € | - | 2520 € | 2000 € | 0 € | 15 209 € | 19 729 € | 19 729 € |
| 2024 | 17 491 € | 0 € | 215 € | 0 € | 17 706 € | 0 € | 0 € | 0 € | 0 € | 17 706 € | - | 4004 € | 0 € | 0 € | 13 702 € | 17 706 € | 17 706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 510 € | 10410.0% | 720 € | 5360 € | 30% |
| 2023 | 100 € | - | 30 € | 70 € | 3 |