| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 819 € | - | - | - | - | - | - | 21 456 € | 24 363 € | 596 € | 495 € | 1 € | 1918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 355 € | 0 € | 21 355 € | - | 0 € | 21 355 € |
| 2024 | 18 449 € | - | - | - | - | - | - | 15 431 € | 3018 € | 400 € | 4 € | 0 € | 1502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1112 € | 0 € | 1112 € | - | 0 € | 1112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 029 € | 0 € | 4695 € | 0 € | 37 724 € | 0 € | 10 682 € | 817 € | 11 499 € | 49 223 € | - | 25 068 € | 0 € | 0 € | 24 155 € | 49 223 € | 49 223 € |
| 2024 | 1716 € | 0 € | 0 € | 0 € | 1716 € | 0 € | 0 € | 1682 € | 1682 € | 3398 € | - | 2186 € | 0 € | 0 € | 1212 € | 3398 € | 3398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 860 € | - | 90 € | 760 € | - |