| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 128 € | - | - | - | - | - | - | 33 218 € | -1090 € | 0 € | 2234 € | 0 € | 273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3597 € | 0 € | -3597 € | - | 0 € | -3597 € |
| 2024 | 25 429 € | - | - | - | - | - | - | 20 577 € | 4852 € | 0 € | 1036 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3807 € | 0 € | 3807 € | - | 0 € | 3807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2497 € | 0 € | 748 € | 9441 € | 12 686 € | 0 € | 0 € | 1265 € | 1265 € | 13 951 € | - | 4389 € | 9351 € | 0 € | 211 € | 13 951 € | 13 951 € |
| 2024 | 1751 € | 0 € | 13 € | 12 275 € | 14 039 € | 0 € | 0 € | 0 € | 0 € | 14 039 € | - | 880 € | 9351 € | 0 € | 3808 € | 14 039 € | 14 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1210 € | - | 0 € | 0 € | - |