| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4338 € | - | - | - | - | - | - | 2441 € | 1897 € | 2240 € | 145 € | 4 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -487 € | 0 € | -487 € | - | 0 € | -487 € |
| 2024 | 44 329 € | - | - | - | - | - | - | 20 686 € | 23 643 € | 29 943 € | 530 € | 60 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6770 € | 0 € | -6770 € | - | 0 € | -6770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 158 € | 0 € | 158 € | 0 € | 0 € | 0 € | 0 € | 158 € | - | 7414 € | 0 € | 0 € | -7256 € | 158 € | 158 € |
| 2024 | 2468 € | 0 € | 14 € | 0 € | 2482 € | 0 € | 0 € | 0 € | 0 € | 2482 € | - | 9251 € | 0 € | 0 € | -6769 € | 2482 € | 2482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6390 € | - | 1750 € | 4630 € | 3 |