| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 070 € | - | - | - | - | - | - | 45 415 € | -8345 € | 0 € | 1657 € | 15 889 € | 13 731 € | 0 € | 0 € | 0 € | - | 1181 € | - | - | -9025 € | 0 € | -9025 € | - | 0 € | -9025 € |
| 2024 | 3877 € | - | - | - | - | - | - | 6495 € | -2618 € | 0 € | 762 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 75 € | - | - | -3455 € | 0 € | -3455 € | - | 0 € | -3455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 203 € | 0 € | 57 € | 885 € | 28 145 € | 0 € | 0 € | 28 547 € | 28 547 € | 56 692 € | - | 13 320 € | 46 652 € | 0 € | -3280 € | 56 692 € | 56 692 € |
| 2024 | 18 018 € | 0 € | 8191 € | 2477 € | 28 686 € | 0 € | 0 € | 15 989 € | 15 989 € | 44 675 € | - | 9563 € | 29 367 € | 0 € | 5745 € | 44 675 € | 44 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -100 € | - | 30 € | 40 € | - |