| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 230 € | - | - | - | - | - | - | 22 343 € | 9887 € | 1375 € | 2593 € | 0 € | 1339 € | 0 € | 0 € | 0 € | - | 429 € | - | - | 4151 € | 1 € | 4150 € | - | 0 € | 4150 € |
| 2024 | 12 579 € | - | - | - | - | - | - | 9843 € | 2736 € | 1125 € | 1088 € | 0 € | 401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 122 € | 0 € | 122 € | - | 0 € | 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 841 € | 0 € | 6420 € | 0 € | 7261 € | 0 € | 0 € | 16 055 € | 16 055 € | 23 316 € | - | 2294 € | 13 950 € | 0 € | 7072 € | 23 316 € | 23 316 € |
| 2024 | 2811 € | 0 € | 6342 € | 0 € | 9153 € | 0 € | 0 € | 13 411 € | 13 411 € | 22 564 € | - | 1642 € | 18 000 € | 0 € | 2922 € | 22 564 € | 22 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3190 € | - | 0 € | 0 € | - |