| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1167 € | - | - | - | - | - | - | 321 € | 846 € | 256 € | 733 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 46 € | - | - | -189 € | 50 € | -239 € | - | 0 € | -239 € |
| 2024 | 543 € | - | - | - | - | - | - | 186 € | 357 € | 268 € | 418 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 39 € | - | - | -403 € | 0 € | -403 € | - | 0 € | -403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 220 € | 0 € | 132 € | 1007 € | 1359 € | 0 € | 0 € | 0 € | 0 € | 1359 € | - | 1725 € | 275 € | 0 € | -641 € | 1359 € | 1359 € |
| 2024 | 186 € | 0 € | 81 € | 1296 € | 1563 € | 0 € | 0 € | 0 € | 0 € | 1563 € | - | 865 € | 1100 € | 0 € | -402 € | 1563 € | 1563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | - | 0 € | 0 € | - |