| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 418 € | - | - | - | - | - | - | 32 315 € | 17 103 € | 9530 € | 1771 € | 40 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5842 € | 3300 € | 2542 € | - | 2542 € | 0 € |
| 2024 | 25 222 € | - | - | - | - | - | - | 15 652 € | 9570 € | 1540 € | 300 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7729 € | 1375 € | 6354 € | - | 5500 € | 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 9805 € | 62 € | 9867 € | 0 € | 0 € | 884 € | 884 € | 10 751 € | - | 10 750 € | 0 € | 0 € | 1 € | 10 751 € | 10 751 € |
| 2024 | 691 € | 0 € | 362 € | 62 € | 1115 € | 0 € | 0 € | 941 € | 941 € | 2056 € | - | 1201 € | 0 € | 0 € | 855 € | 2056 € | 2056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4110 € | - | 790 € | 1940 € | 1 |