| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 900 € | 0 € | 0 € | 0 € | 28 660 € | 0 € | 0 € | - | - | - | - | - | 1342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4898 € | 0 € | 4898 € | - | 0 € | 4898 € |
| 2024 | 12 540 € | 0 € | 0 € | 0 € | 3356 € | 0 € | 0 € | - | - | - | - | - | 3929 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5255 € | 50 € | 5205 € | - | 0 € | 5205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1555 € | 0 € | 4008 € | 348 € | 5911 € | 0 € | 4000 € | 5022 € | 9022 € | 14 933 € | - | 2030 € | 0 € | 0 € | 12 903 € | 14 933 € | 14 933 € |
| 2024 | 2549 € | 0 € | 5456 € | 0 € | 8005 € | 0 € | 0 € | 0 € | 0 € | 8005 € | - | 0 € | 0 € | 0 € | 8005 € | 8005 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |