| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 782 782 € | - | - | - | - | - | - | 3 149 379 € | 633 403 € | 0 € | 402 986 € | 40 923 € | 380 967 € | 0 € | 0 € | 31 151 € | - | 1576 € | - | - | -80 052 € | 4868 € | -84 920 € | - | 0 € | -84 920 € |
| 2023 | 2 740 034 € | - | - | - | - | - | - | 2 402 621 € | 337 413 € | 0 € | 366 189 € | 49 312 € | 5227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 309 € | 1634 € | 13 675 € | - | 0 € | 13 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 729 342 € | 0 € | 1 055 876 € | 232 920 € | 2 018 138 € | 0 € | 1352 € | 396 498 € | 397 850 € | 2 415 988 € | - | 333 421 € | 20 060 € | 0 € | 2 062 507 € | 2 415 988 € | 2 415 988 € |
| 2023 | 949 565 € | 0 € | 796 390 € | 414 772 € | 2 160 727 € | 0 € | 340 € | 374 517 € | 374 857 € | 2 535 584 € | - | 371 157 € | 0 € | 0 € | 2 164 427 € | 2 535 584 € | 2 535 584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 359 130 € | 23.9% | 173 220 € | 333 730 € | 62-3% |
| 2023 | 471 660 € | 38.9% | 161 740 € | 312 850 € | 64-7% |
| 2022 | 339 470 € | - | 145 150 € | 293 740 € | 69 |