| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 193 731 € | - | - | - | - | - | - | 129 642 € | 64 089 € | 0 € | 28 829 € | 822 € | 180 € | 0 € | 0 € | 0 € | - | 624 € | - | - | 35 278 € | 1482 € | 33 796 € | - | 0 € | 33 796 € |
| 2023 | 185 958 € | - | - | - | - | - | - | 130 914 € | 55 044 € | 0 € | 19 128 € | 8021 € | 363 € | 0 € | 0 € | 0 € | - | 1323 € | - | - | 42 251 € | 4125 € | 38 126 € | - | 0 € | 38 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 992 € | 0 € | 41 460 € | 0 € | 52 452 € | 0 € | 0 € | 112 524 € | 112 524 € | 164 976 € | - | 26 263 € | 0 € | 0 € | 138 713 € | 164 976 € | 164 976 € |
| 2023 | 27 931 € | 0 € | 43 839 € | 0 € | 71 770 € | 0 € | 0 € | 118 086 € | 118 086 € | 189 856 € | - | 71 636 € | 7802 € | 0 € | 110 418 € | 189 856 € | 189 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 210 € | 7.8% | 3910 € | 10 820 € | 30% |
| 2023 | 46 570 € | 60.9% | 2900 € | 6530 € | 30% |
| 2022 | 28 950 € | - | 2870 € | 5380 € | 3 |