| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 319 726 € | - | - | - | - | - | - | 2 444 700 € | -124 974 € | 0 € | 73 231 € | 362 409 € | 123 662 € | 0 € | 0 € | 0 € | - | 27 939 € | - | - | 12 603 € | 0 € | 12 603 € | - | 0 € | 12 603 € |
| 2023 | 2 362 116 € | - | - | - | - | - | - | 2 428 274 € | -66 158 € | 0 € | 65 770 € | 54 355 € | 151 740 € | 0 € | 0 € | 0 € | - | 14 951 € | - | - | -244 264 € | 0 € | -244 264 € | - | 0 € | -244 264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2140 € | 0 € | 376 027 € | 134 705 € | 512 872 € | 408 724 € | 0 € | 1 386 453 € | 1 795 177 € | 2 308 049 € | - | 682 087 € | 196 480 € | 0 € | 1 429 482 € | 2 308 049 € | 2 308 049 € |
| 2023 | 2956 € | 0 € | 315 309 € | 392 078 € | 710 343 € | 400 924 € | 0 € | 1 275 612 € | 1 676 536 € | 2 386 879 € | - | 888 378 € | 81 622 € | 0 € | 1 416 879 € | 2 386 879 € | 2 386 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -34 190 € | 150.6% | 47 480 € | 98 740 € | 26-4% |
| 2023 | 67 570 € | 29.6% | 92 710 € | 122 120 € | 27-4% |
| 2022 | 95 930 € | - | 83 620 € | 94 870 € | 28 |