| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 550 508 € | - | - | - | - | - | - | 1 455 231 € | 95 277 € | 1150 € | 151 690 € | 4410 € | 9109 € | 0 € | 0 € | 12 848 € | - | 267 € | - | - | -49 681 € | 73 € | -49 754 € | - | 0 € | -49 754 € |
| 2023 | 1 938 291 € | - | - | - | - | - | - | 1 641 853 € | 296 438 € | 12 € | 146 760 € | 8082 € | 6427 € | 0 € | 0 € | 1986 € | - | 123 € | - | - | 153 184 € | 3 € | 153 181 € | - | 0 € | 153 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 800 570 € | 0 € | 183 300 € | 74 103 € | 1 057 973 € | 14 000 € | 0 € | 55 384 € | 69 384 € | 1 127 357 € | - | 266 564 € | 0 € | 0 € | 860 793 € | 1 127 357 € | 1 127 357 € |
| 2023 | 1 020 594 € | 0 € | 46 521 € | 44 358 € | 1 111 473 € | 14 000 € | 0 € | 57 862 € | 71 862 € | 1 183 335 € | - | 172 788 € | 0 € | 0 € | 1 010 547 € | 1 183 335 € | 1 183 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 000 € | 29.1% | 88 520 € | 161 550 € | 33-3% |
| 2023 | 175 890 € | 8.4% | 90 690 € | 166 930 € | 340% |
| 2022 | 162 210 € | - | 91 630 € | 150 840 € | 34 |