| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 792 057 € | - | - | - | - | - | - | 767 939 € | 24 118 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 118 € | 0 € | 24 118 € | - | 0 € | 24 118 € |
| 2023 | 792 958 € | - | - | - | - | - | - | 770 382 € | 22 576 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 576 € | 0 € | 22 576 € | - | 0 € | 22 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 587 € | 0 € | 0 € | 22 956 € | 37 543 € | 0 € | 0 € | 3589 € | 3589 € | 41 132 € | - | 29 754 € | 0 € | 0 € | 11 378 € | 41 132 € | 41 132 € |
| 2023 | 9987 € | 0 € | 0 € | 33 452 € | 43 439 € | 0 € | 0 € | 2450 € | 2450 € | 45 889 € | - | 34 137 € | 0 € | 0 € | 11 752 € | 45 889 € | 45 889 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 130 € | 10.1% | 15 370 € | 56 350 € | 22+5% |
| 2023 | 70 030 € | 21.6% | 12 310 € | 47 570 € | 21+5% |
| 2022 | 57 610 € | - | 8730 € | 35 050 € | 20 |