| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 685 954 € | - | - | - | - | - | - | 619 851 € | 66 103 € | 57 938 € | 23 580 € | 82 069 € | 165 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 66 462 € | 19 250 € | 47 212 € | - | 46 000 € | 1212 € |
| 2023 | 863 516 € | - | - | - | - | - | - | 770 525 € | 92 991 € | 61 103 € | 22 529 € | 11 050 € | 317 € | 0 € | 0 € | 0 € | - | 32 € | - | - | 20 060 € | 0 € | 20 060 € | - | 0 € | 20 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 123 € | 0 € | 8276 € | 102 507 € | 147 906 € | 0 € | 0 € | 431 € | 431 € | 148 337 € | - | 144 120 € | 0 € | 0 € | 4217 € | 148 337 € | 148 337 € |
| 2023 | 41 233 € | 0 € | 9884 € | 60 174 € | 111 291 € | 0 € | 0 € | 17 793 € | 17 793 € | 129 084 € | - | 95 079 € | 0 € | 0 € | 34 005 € | 129 084 € | 129 084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 580 € | 19.1% | 6930 € | 16 180 € | 6-14% |
| 2023 | 46 650 € | 25.1% | 6140 € | 14 400 € | 70% |
| 2022 | 37 300 € | - | 5920 € | 12 900 € | 7 |