| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 420 € | - | - | - | - | - | - | 274 970 € | -9550 € | 0 € | 29 670 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 220 € | 0 € | -39 220 € | - | 0 € | -39 220 € |
| 2023 | 332 370 € | - | - | - | - | - | - | 313 499 € | 18 871 € | 0 € | 21 822 € | 7190 € | 2817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1422 € | 0 € | 1422 € | - | 0 € | 1422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3008 € | 0 € | 25 393 € | 0 € | 28 401 € | 0 € | 3943 € | 27 316 € | 31 259 € | 59 660 € | - | 34 540 € | 13 489 € | 0 € | 11 631 € | 59 660 € | 59 660 € |
| 2023 | 8710 € | 0 € | 30 564 € | 0 € | 39 274 € | 0 € | 3943 € | 33 793 € | 37 736 € | 77 010 € | - | 9803 € | 16 356 € | 0 € | 50 851 € | 77 010 € | 77 010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 670 € | 16.9% | 13 060 € | 23 870 € | 80% |
| 2023 | 62 210 € | 9.8% | 14 110 € | 25 350 € | 80% |
| 2022 | 68 960 € | - | 14 840 € | 22 840 € | 8 |