| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 849 € | 0 € | 0 € | 0 € | 42 377 € | 41 180 € | 0 € | - | - | - | - | - | 10 863 € | 0 € | 0 € | 0 € | - | 223 € | - | - | 26 206 € | 0 € | 26 206 € | - | 0 € | 26 206 € |
| 2024 | 66 409 € | 0 € | 0 € | 0 € | 35 773 € | 34 789 € | 0 € | - | - | - | - | - | 13 290 € | 0 € | 0 € | 14 € | - | 301 € | - | - | -17 730 € | 0 € | -17 730 € | - | 0 € | -17 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3507 € | 0 € | 684 € | 10 767 € | 14 958 € | 0 € | 0 € | 0 € | 0 € | 14 958 € | - | 8279 € | 0 € | 0 € | 6679 € | 14 958 € | 14 958 € |
| 2024 | 4951 € | 0 € | 1370 € | 8904 € | 15 225 € | 0 € | 0 € | 190 € | 190 € | 15 415 € | - | 34 942 € | 0 € | 0 € | -19 527 € | 15 415 € | 15 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 330 € | 3.3% | 3650 € | 10 300 € | 30% |
| 2023 | 17 750 € | 12.1% | 2630 € | 8990 € | 30% |
| 2022 | 15 840 € | - | 1930 € | 7680 € | 3 |