| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 725 925 € | 14 882 € | 36 750 € | 0 € | 1 582 933 € | 50 908 € | - | 746 162 € | - | - | 98 959 € | 6582 € | 92 377 € | - | 0 € | 92 377 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 686 886 € | 44 889 € | 10 144 € | 0 € | 704 746 € | 188 394 € | - | 771 306 € | - | - | -544 413 € | 32 392 € | -576 805 € | - | 0 € | -576 805 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 448 265 € | 0 € | 321 300 € | 0 € | 769 565 € | 28 930 497 € | 0 € | 123 328 € | 29 053 825 € | 29 823 390 € | - | 9 626 513 € | 0 € | 0 € | 20 196 877 € | 29 823 390 € | 29 823 390 € |
| 2024 | 3 378 527 € | 10 000 € | 574 699 € | 0 € | 3 963 226 € | 27 839 490 € | 0 € | 163 289 € | 28 002 779 € | 31 966 005 € | - | 12 794 320 € | 0 € | 0 € | 19 171 685 € | 31 966 005 € | 31 966 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 658 270 € | 20.5% | 492 060 € | 110 220 € | 70% |
| 2023 | 546 270 € | 181.9% | 425 520 € | 118 950 € | 70% |
| 2022 | 193 770 € | - | 91 950 € | 96 570 € | 7 |