| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 202 € | - | - | - | - | - | - | 0 € | 32 202 € | 0 € | 7673 € | 0 € | 15 370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9159 € | 0 € | 9159 € | - | 0 € | 9159 € |
| 2023 | 31 672 € | - | - | - | - | - | - | 0 € | 31 672 € | 0 € | 7705 € | 0 € | 42 830 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 863 € | 0 € | -18 863 € | - | 0 € | -18 863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1378 € | 0 € | 3034 € | 0 € | 4412 € | 0 € | 0 € | 0 € | 0 € | 4412 € | - | 712 € | 0 € | 4152 € | -452 € | 4412 € | 260 € |
| 2023 | 354 € | 0 € | 2356 € | 0 € | 2710 € | 0 € | 0 € | 0 € | 0 € | 2710 € | - | 8169 € | 0 € | 4152 € | -9611 € | 2710 € | -1442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||