| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 421 € | - | - | - | - | - | - | 8710 € | 27 711 € | 0 € | 25 151 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2560 € | 0 € | 2560 € | - | 0 € | 2560 € |
| 2023 | 29 631 € | - | - | - | - | - | - | 10 873 € | 18 758 € | 0 € | 34 779 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 061 € | 0 € | -16 061 € | - | 0 € | -16 061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2609 € | 0 € | 5222 € | 4500 € | 12 331 € | 0 € | 0 € | 912 € | 912 € | 13 243 € | - | 8863 € | 0 € | 0 € | 4380 € | 13 243 € | 13 243 € |
| 2023 | 978 € | 0 € | 4766 € | 0 € | 5744 € | 0 € | 0 € | 178 € | 178 € | 5922 € | - | 4102 € | 0 € | 0 € | 1820 € | 5922 € | 5922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 760 € | 21.2% | 4040 € | 7210 € | 10% |
| 2023 | 19 990 € | 6.4% | 4880 € | 10 150 € | 10% |
| 2022 | 21 350 € | - | 3320 € | 7990 € | 1 |