| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 241 380 € | - | - | - | - | - | - | 976 036 € | 265 344 € | 0 € | 64 380 € | 636 € | 5299 € | 0 € | 0 € | 6628 € | - | 12 641 € | - | - | 190 288 € | 5000 € | 185 288 € | - | 0 € | 185 288 € |
| 2023 | 937 265 € | - | - | - | - | - | - | 706 251 € | 231 014 € | 0 € | 51 343 € | 0 € | 3244 € | 0 € | 0 € | 0 € | - | 14 920 € | - | - | 161 507 € | 25 548 € | 135 959 € | - | 0 € | 135 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 510 042 € | 0 € | 275 039 € | 0 € | 785 081 € | 0 € | 0 € | 1 008 282 € | 1 008 282 € | 1 793 363 € | - | 392 780 € | 127 723 € | 0 € | 1 272 860 € | 1 793 363 € | 1 793 363 € |
| 2023 | 576 315 € | 0 € | 182 467 € | 0 € | 758 782 € | 0 € | 0 € | 682 783 € | 682 783 € | 1 441 565 € | - | 176 412 € | 157 580 € | 0 € | 1 107 573 € | 1 441 565 € | 1 441 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 100 € | 15.3% | 32 160 € | 59 960 € | 90% |
| 2023 | 196 950 € | 55.7% | 34 500 € | 49 570 € | 9+13% |
| 2022 | 126 460 € | - | 17 930 € | 36 230 € | 8 |