| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 92 468 € | 429 € | 2500 € | 15 120 € | 121 570 € | 14 139 € | - | 0 € | - | - | 31 217 € | 2100 € | 29 117 € | - | 0 € | 29 117 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 86 134 € | 93 € | 921 € | 20 711 € | 104 649 € | 25 488 € | - | 0 € | - | - | 53 227 € | 2100 € | 51 127 € | - | 0 € | 51 127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 644 964 € | 1 318 008 € | 335 968 € | 0 € | 7 298 940 € | 1 316 016 € | 0 € | 0 € | 1 316 016 € | 8 614 956 € | - | 31 054 € | 0 € | 0 € | 8 583 902 € | 8 614 956 € | 8 614 956 € |
| 2024 | 5 713 846 € | 1 365 216 € | 155 659 € | 0 € | 7 234 721 € | 1 346 016 € | 0 € | 0 € | 1 346 016 € | 8 580 737 € | - | 25 952 € | 0 € | 0 € | 8 554 785 € | 8 580 737 € | 8 580 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 730 € | 77.0% | 8390 € | 12 220 € | 30% |
| 2023 | 98 790 € | 610.7% | 86 570 € | 10 110 € | 3+50% |
| 2022 | 13 900 € | - | 4340 € | 7450 € | 2 |