| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 398 € | - | - | - | - | - | - | 62 716 € | 682 € | 0 € | 2272 € | 6428 € | 21 € | 0 € | 0 € | 0 € | - | 3986 € | - | - | 831 € | 0 € | 831 € | - | 0 € | 831 € |
| 2023 | 60 212 € | - | - | - | - | - | - | 49 803 € | 10 409 € | 0 € | 1851 € | 3751 € | 0 € | 0 € | 0 € | 0 € | - | 4910 € | - | - | 7399 € | 0 € | 7399 € | - | 0 € | 7399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 170 € | 0 € | 2358 € | 669 € | 32 197 € | 0 € | 0 € | 290 445 € | 290 445 € | 322 642 € | - | 15 650 € | 115 656 € | 0 € | 191 336 € | 322 642 € | 322 642 € |
| 2023 | 22 992 € | 0 € | 728 € | 510 € | 24 230 € | 0 € | 0 € | 300 916 € | 300 916 € | 325 146 € | - | 10 186 € | 124 455 € | 0 € | 190 505 € | 325 146 € | 325 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 780 € | 46.4% | 2270 € | 7860 € | 3+50% |
| 2023 | 10 780 € | 20.4% | 760 € | 5330 € | 20% |
| 2022 | 8950 € | - | 670 € | 4510 € | 2 |